Net Assets

Consolidated balance sheet structure

The Volkswagen Group’s total assets amounted to €458.2 billion at the end of fiscal year 2018, 8.5% more than at the end of the previous year; the main contributing factor was the increased business volume in the Financial Services Division. The structure of the consolidated balance sheet as of the reporting date is shown in the chart on this page. The Volkswagen Group’s equity was €117.3 (109.1) billion on December 31, 2018. The equity ratio was virtually unchanged from the previous year, at 25.6 (25.8)%.

The implementation of the new International Financial Reporting Standards led to adjustments to the opening balance sheet of the Volkswagen Group as of January 1, 2018. The amounts as of December 31, 2017 were unchanged, apart from movements within equity.

As of the end of fiscal year 2018, the Group had off-balance-sheet commitments in the form of contingent liabilities in the amount of €9.3 (8.4) billion, financial guarantees in the amount of €0.3 (0.3) billion and other financial obligations in the amount of €26.6 (23.5) billion. Contingent liabilities relate primarily to legal risks in connection with the diesel issue as well as potential liabilities from tax risks in the Commercial Vehicles Business Area in Brazil. The other financial obligations primarily result from purchase commitments for property, plant and equipment, obligations under long-term leasing and rental contracts and irrevocable credit commitments to customers. In addition, they include investments to which the Group has committed itself in the infrastructure for zero-emission vehicles and in initiatives to promote access to and awareness of this technology. These commitments were made as part of the settlement agreements in the USA in connection with the diesel issue. Other financial obligations include an amount of €1.3 billion for this purpose.

CONSOLIDATED BALANCE SHEET STRUCTURE 2018
in percent
Consolidated balance sheet structure 2018 (bar chart)

Automotive Division balance sheet structure

As of December 31, 2018, the Automotive Division’s intangible assets and property, plant and equipment were both up year-on-year. Equity-accounted investments rose slightly. The dividend distributions resolved by the Chinese joint ventures were set against positive business results of the Chinese joint ventures and the acquisition of the shares in Quantum Scape. The decrease in noncurrent other receivables and financial assets was due among other factors to the negative impact from the measurement of derivatives. Overall, there was a slight increase in noncurrent assets, to €143.2 (140.9) billion, compared with the previous balance sheet date.

At €91.4 (80.2) billion, current assets were up significantly compared with the end of 2017; the inventories included in this figure increased by 14.4%, mainly for production-related reasons and because of the changeover to the WLTP test procedure. The decrease in current other receivables and financial assets was due mainly to the negative impact from the measurement of derivatives. Cash and cash equivalents were significantly higher than on December 31, 2017, rising to €24.2 (13.8) billion.

Equity in the Automotive Division amounted to €88.9 billion at the end of 2018. This 8.9% incease on the previous year’s balance sheet date was mainly a result of the healthy earnings growth and the hybrid notes issued in June 2018. The negative effects from the measurement of derivatives recognized outside profit or loss and currency translation, the dividends paid to the shareholders of Volkswagen AG, the redemption of the hybrid notes terminated in the third quarter of 2018 and the non-recurring impact of the first-time application of the new International Financial Reporting Standards reduced equity in the Automotive Division. The noncontrolling interests are mainly attributable to RENK AG and AUDI AG. As these were lower overall than the noncontrolling interests attributable to the Financial Services Division, the figure for the Automotive Division, where the deduction was recognized, was negative. The equity ratio was 37.9 (36.9)%, up on the figure as of December 31, 2017.

Noncurrent liabilities went up to €77.7 (69.8) billion, driven mainly by the rise in the noncurrent financial liabilities included in this item.

Current liabilities declined to €68.0 billion, in total 2.5% down on the end of 2017. The item “Put options and compensation rights granted to noncontrolling interest shareholders” primarily comprises the liability for the obligation to acquire the shares held by the remaining free float shareholders of MAN; following the ruling in the award proceedings, the extraordinary notice of termination of the control and profit and loss transfer agreement, and the cash outflows for the cash compensation and the acquisition of shares tendered, this item was adjusted accordingly to €1.9 (3.8) billion. Reclassifications from noncurrent to current liabilities due to shorter remaining maturities were among the factors that led to a rise in current financial liabilities compared with the end of 2017. The figures for the Automotive Division also contain the elimination of intragroup transactions between the Automotive and Financial Services divisions. As the current financial liabilities for the primary Automotive Division were lower than the loans granted to the Financial Services Division, a negative amount was disclosed in both periods. Current other provisions included in current other liabilities declined due to their use in connection with the diesel issue.

On December 31, 2018, total assets in the Automotive Division amounted to €234.5 billion, 6.1% more than at the end of 2017.

  (XLS:) Download

PASSENGER CARS BUSINESS AREA
BALANCE SHEET STRUCTURE

€ million

 

Dec. 31, 2018

 

Dec. 31, 2017

 

 

 

 

 

Noncurrent assets

 

112,796

 

111,277

Current assets

 

65,882

 

60,052

Total assets

 

178,678

 

171,329

Equity

 

70,817

 

66,449

Noncurrent liabilities

 

62,445

 

55,118

Current liabilities

 

45,415

 

49,762

Intangible assets and property plant and equipment in the Passenger Cars Business Area were higher than in the previous year. The decrease in noncurrent other receivables and financial assets was due to factors such as the negative impact from the measurement of derivatives. Overall, noncurrent assets grew by €1.5 billion to €112.8 billion. Current assets increased by a total of €5.8 billion to €65.9 billion; the inventories included in this figure grew for production-related reasons and because of the changeover to the WLTP test procedure. There was a threefold year-on-year increase in cash and cash equivalents to €18.1 (6.1) billion. Total assets stood at €178.7 (171.3) billion at the end of 2018.

At €70.8 billion, the Passenger Cars Business Area’s equity exceeded the prior-year figure by 6.6%, due mainly to earnings-related factors and the hybrid notes issued in the reporting period.

Noncurrent liabilities were 13.3% higher than at the end of 2017; the financial liabilities included in this item were up significantly. Current liabilities decreased by a total of 8.7%. Current other liabilities and current other provisions were down on the prior-year figure.

  (XLS:) Download

COMMERCIAL VEHICLES BUSINESS AREA
BALANCE SHEET STRUCTURE

€ million

 

Dec. 31, 2018

 

Dec. 31, 2017

 

 

 

 

 

Noncurrent assets

 

27,858

 

27,005

Current assets

 

21,892

 

16,908

Total assets

 

49,750

 

43,913

Equity

 

15,081

 

12,194

Noncurrent liabilities

 

14,493

 

13,975

Current liabilities

 

20,176

 

17,744

On December 31, 2018, the Commercial Vehicles Business Area’s intangible assets and property, plant and equipment were higher than at the end of 2017. Equity-accounted investments were up, while other equity investments decreased as a result of an intragroup sale (power engineering business). Overall, noncurrent assets grew by €0.9 billion to €27.9 billion. Current assets amounted to €21.9 (16.9) billion, significantly up on the previous year’s balance sheet date. The current other receivables and financial assets included in this item increased, while cash and cash equivalents declined; the payments in connection with the intragroup sale of the power engineering business will become due in the first quarter of 2019. Total assets climbed by 13.3% to €49.7 billion.

Equity in the Commercial Vehicles Business Area stood at €15.1 billion at the end of 2018, 23.7% more than a year earlier. In addition to healthy earnings, this increase was attributable to the intragroup sale of the power engineering business. The item “Put options and compensation rights granted to noncontrolling interest shareholders” fell sharply: the item was adjusted to reflect the ruling in the award proceedings and the extraordinary termination of the control and profit and loss transfer agreement, as well as the cash outflows for the cash compensation and the acquisition of shares tendered. Noncurrent liabilities rose by 3.7%; the noncurrent financial liabilities included in this item were down on the previous year, while noncurrent other liabilities increased. Current liabilities were 13.7% higher than on December 31, 2017. Current other liabilities were significantly higher.

  (XLS:) Download

POWER ENGINEERING BUSINESS AREA
BALANCE SHEET STRUCTURE

€ million

 

Dec. 31, 2018

 

Dec. 31, 2017

 

 

 

 

 

Noncurrent assets

 

2,499

 

2,629

Current assets

 

3,597

 

3,250

Total assets

 

6,097

 

5,879

Equity

 

2,953

 

2,963

Noncurrent liabilities

 

754

 

711

Current liabilities

 

2,391

 

2,205

In the Power Engineering Business Area, the decline in noncurrent assets was mainly attributable to a year-on-year decrease in intangible assets. Higher inventories and receivables led to a 10.7% rise in current assets compared with the previous balance sheet date. At the end of 2018, the Power Engineering Business Area recorded a 3.7% year-on-year increase in total assets to €6.1 billion.

On December 31, 2018, equity stood at €3.0 (3.0) billion, and thus on a level with the previous year. Both noncurrent and current liabilities were up in the reporting period compared with the 2017 balance sheet date.

Financial Services Division balance sheet structure

On December 31, 2018, total assets in the Financial Services Division amounted to €223.6 billion, 11.2% more than at the end of 2017.

There was a significant rise in both lease assets and noncurrent receivables, tracking the growth in business. Noncurrent assets were up by 8.5% in total.

Current assets rose by 15.3%, driven by higher volumes. The revised classification of financial instruments required by IFRS 9 led to reclassifications, in particular of financial services receivables to trade receivables, which are included in the “Other receivables and financial assets” item. Total securities increased by €1.3 billion to €3.7 billion.

On December 31, 2018, the Financial Services Division accounted for around 48.8 (47.6)% of the Volkswagen Group’s assets.

The 3.7% rise in equity to €28.5 billion in the reporting period was mainly attributable to healthy earnings. The equity ratio was 12.7 (13.7)%.

Noncurrent liabilities were up 14.8%, mainly because of a rise in noncurrent financial liabilities to refinance the business volume. Current liabilities increased by a total of 10.3% and the current financial liabilities included in this item rose markedly.

At €29.9 (31.4) billion, deposits from the direct banking business were lower at the end of 2018 than they had been a year earlier.

  (XLS:) Download

CONSOLIDATED BALANCE SHEET BY DIVISION AS OF DECEMBER 31

 

 

VOLKSWAGEN GROUP

 

AUTOMOTIVE1

 

FINANCIAL SERVICES

€ million

 

2018

 

2017

 

2018

 

2017

 

2018

 

2017

1

Including allocation of consolidation adjustments between the Automotive and Financial Services divisions, primarily intragroup loans.

 

 

 

 

 

 

 

 

 

 

 

 

 

Assets

 

 

 

 

 

 

 

 

 

 

 

 

Noncurrent assets

 

274,620

 

262,081

 

143,153

 

140,912

 

131,467

 

121,169

Intangible assets

 

64,613

 

63,419

 

64,404

 

63,211

 

209

 

208

Property, plant and equipment

 

57,630

 

55,243

 

54,619

 

52,503

 

3,010

 

2,739

Lease assets

 

43,545

 

39,254

 

5,297

 

3,140

 

38,249

 

36,114

Financial services receivables

 

78,692

 

73,249

 

9

 

−7

 

78,684

 

73,256

Investments, equity-accounted investments and other equity investments, other receivables and financial assets

 

30,140

 

30,916

 

18,824

 

22,065

 

11,315

 

8,851

Current assets

 

183,536

 

160,112

 

91,371

 

80,210

 

92,165

 

79,902

Inventories

 

45,745

 

40,415

 

41,302

 

36,113

 

4,443

 

4,302

Financial services receivables

 

54,216

 

53,145

 

−510

 

−686

 

54,726

 

53,832

Other receivables and financial assets

 

37,557

 

32,040

 

13,033

 

17,354

 

24,524

 

14,686

Marketable securities

 

17,080

 

15,939

 

13,376

 

13,512

 

3,703

 

2,427

Cash, cash equivalents and time deposits

 

28,938

 

18,457

 

24,169

 

13,826

 

4,769

 

4,632

Assets held for sale

 

 

115

 

 

90

 

 

24

Total assets

 

458,156

 

422,193

 

234,524

 

221,121

 

223,632

 

201,071

 

 

 

 

 

 

 

 

 

 

 

 

 

Equity and liabilities

 

 

 

 

 

 

 

 

 

 

 

 

Equity

 

117,342

 

109,077

 

88,850

 

81,605

 

28,492

 

27,472

Equity attributable to Volkswagen AG shareholders

 

104,522

 

97,761

 

76,624

 

70,857

 

27,898

 

26,904

Equity attributable to Volkswagen AG hybrid capital investors

 

12,596

 

11,088

 

12,596

 

11,088

 

 

Equity attributable to Volkswagen AG shareholders and hybrid capital investors

 

117,117

 

108,849

 

89,219

 

81,945

 

27,898

 

26,904

Noncontrolling interests

 

225

 

229

 

−369

 

−339

 

594

 

568

Noncurrent liabilities

 

172,846

 

152,726

 

77,692

 

69,805

 

95,154

 

82,921

Financial liabilities

 

101,126

 

81,628

 

14,187

 

6,709

 

86,939

 

74,919

Provisions for pensions

 

33,097

 

32,730

 

32,535

 

32,189

 

563

 

540

Other liabilities

 

38,623

 

38,368

 

30,970

 

30,906

 

7,652

 

7,462

Current liabilities

 

167,968

 

160,389

 

67,982

 

69,711

 

99,986

 

90,678

Put options and compensation rights granted to noncontrolling interest shareholders

 

1,853

 

3,795

 

1,853

 

3,795

 

 

Financial liabilities

 

89,757

 

81,844

 

−1,504

 

−458

 

91,261

 

82,302

Trade payables

 

23,607

 

23,046

 

20,962

 

20,497

 

2,645

 

2,548

Other liabilities

 

52,750

 

51,705

 

46,671

 

45,877

 

6,079

 

5,828

Total equity and liabilities

 

458,156

 

422,193

 

234,524

 

221,121

 

223,632

 

201,071